Titan Cement
The positive outlook of the US (despite a mediocre start to the year due to adverse weather) is still counterbalanced by weak market conditions in Egypt and Greece for which we expect now an even slower pace of recovery. On the other hand, group’s strong market position in the US and competitive cost structure in all regions should translate to solid FCF generation (average 5-year FCF yield of 8%), allowing management to combine deleveraging, satisfactory dividend and growth capex. Overall, our revised estimates result in a target price of EUR 22.00 from EUR 22.40 previously, which at current market levels yields a “Neutral” recommendation.
ü Greece: Continued weak residential demand and delays in the implementation of new infrastructure projects after the completion of four motorways in 2017 point to a high single-digit drop in domestic cement demand in 2018. On the other hand, cost savings (a EUR 4m staff reduction charge was taken in 4Q17) and high export volumes which are supported by healthy demand in the US should mitigate the impact. In this framework, we expect for this year flat EBITDA of EUR 18m (below our previous estimate of EUR 24m) on turnover of EUR 239m (-4% YoY).
ü US: The healthy medium-term outlook remains on sustained cement demand growth from both private and public sectors and favourable price environment. On the flip side, 2018 results should be affected by the translation effect of the weaker USD (we assume an exchange rate of 1.20) as well as lower sales in 1Q18 due to high rainfalls. Overall, 2018 turnover is projected to increase modestly by 5% to EUR 912m, while margin expansion on better price/volume mix and cost containment should drive EBITDA up by 13% to EUR 209m (vs. EUR 215m estimated previously).
ü SE Europe: Demand outlook in the region remains cautiously optimistic, limited by a competitive price environment. Fine-tuning our estimates, we currently forecast for 2018 turnover of EUR 238m and EBITDA of EUR 60m compared to EUR 226m and EUR 57m realized in 2017.
ü Egypt: Despite a small improvement in recent months due to cement price increases (still lagging considerably the EGP devaluation of over 50% in 2016 and higher electricity costs) and temporary closure of two cement plants, the outlook remains uncertain as sales from army’s new cement plant, still in ramp up process, should hit the market soon, while further increases in electricity tariffs are likely. For 2018 we make small changes to forecasts, expecting turnover of EUR 170m and EBITDA of EUR 23m, reducing however our medium-term estimates.
ü Group P&L: Following the revision of our estimates to incorporate recent dynamics in each region, we have reduced 2018 group turnover by 5% YoY to EUR 1,560m and group EBITDA by 4% to EUR 310m, still suggesting a EUR 39m uplift to 2017 EBITDA. Net income has also been reduced by 12% at EUR 97m.
ü FCF, net debt & dividend: Assuming capex of EUR 118m, working capital needs of EUR 26m, and cash taxes of EUR 16m, for 2018 we calculate FCF of EUR 150m compared to EUR 60m in 2017 which included capex of EUR 171m. Group net debt at the end of 2018 is estimated to settle lower at EUR 680m from EUR 723m at the end of 2017. For FY18 we expect management to propose a higher DPS (including capital return) of EUR 0.65 (vs. EUR 0.55 in FY17), implying a dividend yield of 3%.
Comments
Post a Comment